Appendix 4D and Half Yearly Report
Released
Released
Announcement PDF
1
Half Year
Report
2026
ASX: LTP
ltrpharma.com
For the Period Ended 31 December 2025
LTR Pharma Limited
2
25 February 2026
The Manager, Listings
ASX Market Announcements Office
ASX Limited Level 4, North Tower
Rialto Building
525 Collins Street
Melbourne VIC 3000
Dear Shareholder,
LTR Pharma Limited (ASX: LTP) – Market Release
Results for the period ended 31 December 2025
We attach the Appendix 4D “Half-year Report” for LTR Pharma Limited, incorporating the consolidated financial
report and the Directors' Report, for release to the market in accordance with Listing Rule 4.2A.
Yours faithfully,
Lee Rodne
Executive Chairman
LTR Pharma Limited
3
Appendix 4D | Half Year Report
LTR Pharma Limited
ABN 64 644 924 569
Reporting period: For the period ended 31 December 2025
Previous period: For the period ended 31 December 2024
Results for announcement
to the market
Period Ended
31 December
2025 $
Period Ended
31 December
2024 $
Change $ Change %
Revenues from ordinary activities 587,060 451,259 135,801 30%
Loss before income tax (5,761,273) (2,405,033) (3,356,240) 140%
Income tax (expense)/benefit - - - -
Loss for the year (5,761,273) (2,405,033) (3,356,240) 140%
Net tangible assets
Reporting period Cents Previous period Cents
Net tangible asset per ordinary share 14.79 18.95
Control gained over entities
Not applicable.
Loss of control over entities
Not applicable.
Dividends
Current period
There were no dividends paid, recommended, or declared during the current period.
Previous period
There were no dividends paid, recommended, or declared during the previous period.
4
Details of associates and joint venture entities
LTR Spectrum Pty Ltd
LTR Pharma Inc
LevOmega Pty Ltd
Foreign entities
Details of origin of accounting standards used in compiling the report
Not applicable.
Audit qualification or review
Details of audit/review dispute or qualification:
The financial statements were subject to a review by the auditors and the review report is attached as part of
the Half Year Financial Report. An unmodified conclusion has been issued.
Attachments
Details of attachments (if any)
The Half Year Financial Report of LTR Pharma Limited for the period ended 31 December 2025
is attached.
Lee Rodne
Executive Chairman
LTR Pharma Limited
5
Half Year
Financial
Report
2026
LTR Pharma
ASX: LTP
For the period ended
31 December 2025
6
Table of Contents
08. Corporate Directory
09. Directors’ Report
10. Key Achievements
11. Review of Operations
13. Financial Position
14. Strategy and Outlook
16. Auditors Independence Declaration
17. Condensed Consolidated Financial Statements
36. Directors’ Declaration
37. Auditor’s Review Report
7
General Information
This Half-Year Report is of LTR Pharma
(the Company).
These financial statements are for the
period ended 31 December 2025. Unless
otherwise stated, all amounts are presented
in $AU.
A description of the Company’s operations
and of its principal activities is included in
the Directors’ Report on pages 9 to 15. The
Directors’ Report is not part of the financial
statements.
8
Corporate Directory
Directors
Executive Chairman
Lee Rodne
Auditor
William Buck
Level 3, 15 Labouchere Road
South Perth, Western Australia 6151
Company Secretary
David Hwang and Elizabeth Spooner
Share register
Automic Group
Deutsche Bank, Tower Level 5
126 Phillip Street,
Sydney, NSW 2000
Registered Office
29/97 Creek Street, Brisbane,
Queensland 4000
Contact information
Phone: 1800 519 711
Email: info@ltrpharma.com
Website: www.ltrpharma.com
Non-Executive Director
Dr Julian Chick
Non-Executive Director
Ms Maja McGuire
9
Directors’ Report
The directors present their report, together with the financial statements, on LTR Pharma Limited and the
entities it controlled (referred to hereafter as the 'Group' or ‘entity') for the period ended 31 December 2025.
Directors
The following persons were directors of LTR Pharma Limited during the whole of the period and up to the date
of this report, unless otherwise stated:
• Mr Lee Rodne (Executive Chairman)
• Dr Julian Chick (Non-Executive Director)
• Ms Maja McGuire (Non-Executive Director)
Principal Activities
During the period, the principal activities of the Group are focused on improving men’s health through clinical
development and commercialisation of innovative nasal spray treatments for erectile dysfunction (“ED”),
SPONTAN®
and ROXUS®
. The Group’s lead products, SPONTAN and ROXUS, are fast-acting intranasal sprays
for the treatment of erectile dysfunction, enabling onset of action in 10 minutes or less. Building on this proven
technology, the Group is now advancing OROFLOW®
, a novel intranasal spray under development for the
treatment of Oesophageal Motility Disorders (OMD) – a debilitating group of conditions affecting swallowing
function.
10
Key Achievements
July – December 2025
Q3 Q4
Clinical validation and strategic investment Regulatory and commercial momentum
• US urologists Dr Amy Pearlman and
Dr Andrew Sun appointed to Scientific
Advisory Board
• Peer-reviewed publication of Phase I
pharmacokinetic data
• 18-month ICH stability achieved
• LevOmega equity position increased
to ~43%
• Phase II HREC approval and TGA clinical trial
clearance received
• 1,000+ SPONTAN®
SAS prescriptions
achieved
• ROXUS®
US launch preparations
progressed
11
Review of Operations
Clinical Development
During the period, the Company achieved significant regulatory and clinical milestones for SPONTAN, its
intranasal vardenafil formulation which works to treat erectile dysfunction in as little as 10 minutes.
Ethics approval was received from Bellberry for the SPONTAN Phase II pharmacokinetic and multiple-dose
study, followed by TGA acceptance of the Clinical Trial Notification (CTN), completing all regulatory
requirements for study commencement in Australia. The Phase II study is designed in accordance with FDA
Pre-IND guidance and includes approximately 50% of participants aged 65 years or older to generate geriatric-
use data relevant to prescribing in older men.
Subsequent to the reporting period, recruitment commenced and first patients were dosed, with initial data
expected in Q2 CY2026.
SPONTAN’s Phase I pharmacokinetic data were published in the peer-reviewed European Journal of
Pharmaceutical Sciences. The publication independently validated SPONTAN’s differentiated pharmacokinetic
profile, demonstrating up to five times faster onset compared with oral vardenafil tablets. Peer-reviewed
validation is an important component of regulatory submissions and physician adoption.
In addition, a four-patient post-prostatectomy case series presented at the 25th Asia-Pacific Prostate Cancer
Conference (APCC) in August 2025 reported 100% patient satisfaction with SPONTAN, with all patients
preferring the intranasal formulation over traditional oral PDE5 inhibitors. This data supports potential
positioning in higher-need and difficult-to-treat ED populations.
Real-World Clinical Use
During the period, SPONTAN surpassed 1,000 prescriptions issued under the TGA Special Access Scheme (SAS
Category B). SAS prescribing provides controlled access for patients with unmet clinical need and does not
constitute a commercial sales program. However, the increasing prescriber network and real-world
utilisation provide valuable clinical insights to inform regulatory strategy and commercial planning, including
US launch preparation.
Prescribing under SAS has frequently occurred in complex or difficult-to-treat cases, including post-prostate
cancer patients and individuals who are intolerant to oral PDE5 therapies. The Company continues to work
closely with leading clinical experts to expand prescriber awareness and access.
12
Product Development and Commercial Readiness
SPONTAN achieved an 18-month shelf life under International Council for Harmonisation (ICH) stability
conditions. This milestone confirms formulation robustness, device reliability, and commercial-scale
manufacturing capability, strengthening the Chemistry, Manufacturing and Controls (CMC) package
required for international expansion.
ROXUS development progressed during the period toward its planned US commercial entry in H1 CY2026.
The Company continued advancing commercial infrastructure development, including engagement with men’s
health clinics and telehealth channels, with launch execution to be undertaken via the FDA 503(a) personalised
medicine pathway.
US Market Preparation
To support planned US launch activities, LTR Pharma appointed two leading US erectile dysfunction
specialists to its Scientific Advisory Board:
• Dr Amy Pearlman, a board-certified urologist and recognised leader in sexual medicine.
• Dr Andrew Sun, a Harvard-trained urologist and Director of Men’s Health at Urology Partners
of North Texas.
These appointments provide strategic clinical guidance and facilitate engagement with US prescriber networks
in preparation for US commercial launch activities in the US$3.7 billion erectile dysfunction market.
Strategic Portfolio Expansion – LevOmega
During the period, LTR Pharma secured a 33% equity ownership in LevOmega Pty Ltd at nil cost to
shareholders, subsequently increasing its ownership to approximately 43% through an A$1.0 million
investment via its wholly owned subsidiary, LTR Spectrum Pty Ltd. LevOmega is developing sustainable,
pharmaceutical-grade omega-3 ingredients, providing the Company with strategic exposure to a
complementary high-growth market.
13
Financial Position
During the period, the Company maintained a strong cash position to support continued clinical development
and US commercial preparation activities. As at 31 December 2025, LTR Pharma held a cash balance of $25.8 million,
providing funding runway to execute the SPONTAN Phase II clinical program and support US commercial
preparations for ROXUS®
.
Operating cash outflows during the period primarily reflected investment in research and development,
regulatory progression, and commercial infrastructure preparation.
During the period, the Company also increased its strategic investment in LevOmega Pty Ltd through a
$1.0 million equity contribution via its wholly owned subsidiary, LTR Spectrum Pty Ltd, increasing its ownership
interest to approximately 43%.
The Board considers the Company to be appropriately capitalised to confidently progress its clinical,
regulatory and commercial objectives.
14
Strategy and Outlook
LTR Pharma enters the second half of FY26 with advancing clinical programs, regulatory alignment across
key jurisdictions, and continued preparation for US market entry.
A central priority remains completion of the SPONTAN Phase II pharmacokinetic study, including generation
of geriatric-use data designed in accordance with FDA guidance. The study is expected to further
characterise single- and multiple-dose pharmacokinetics and support future regulatory submissions and
prescribing guidance, particularly in men aged 65 years and older.
The Company will continue to leverage real-world prescribing experience under the TGA Special Access
Scheme. While SAS access does not represent a commercial sales program, the growing prescriber base
and utilisation in higher-need patient populations provide valuable clinical insights to inform regulatory
strategy, product positioning and commercial planning.
ROXUS development remains on track toward a planned US market entry in H1 CY2026. The Company is
progressing commercial infrastructure development, including engagement with men’s health clinics and
telehealth channels, supported by its expanded US-based Scientific Advisory Board.
The Company will also continue to progress the development of OROFLOW®
, its novel intranasal spray for the
treatment of oesophageal motility disorders, being developed in collaboration with Strategic Drug Solutions,
Inc. Proof-of-Concept activities are underway, targeting a global market projected to reach US$8.1 billion by 2034.
In parallel, LTR Pharma will continue to support the technical validation and development activities
of LevOmega Pty Ltd, supporting development of pharmaceutical-grade omega-3 ingredients aligned with the
Company’s broader innovation strategy.
The Company continues to evaluate regulatory pathways in Europe and other key international markets as
part of its broader strategy to position SPONTAN for global commercialisation.
The Board remains focused on disciplined execution of its clinical, regulatory and commercial strategy to
position its intranasal platform for international market expansion while maintaining capital efficiency and
strategic portfolio optionality.
Board and Management Changes
There were no changes to the Board of Directors during the period.
David Hwang and Elizabeth Spooner of Confidant Partners continue to serve as Joint Company Secretaries,
having been appointed on 1 April 2025.
Significant changes in the state of affairs
Other than the matters highlighted in the Review of Operations, there were no other significant
Changes to the state of affairs.
15
Dividends
No dividend has been proposed or paid during the period ended 31 December 2025.
Matters subsequent to the end of the Financial Year
On 16 January 2026, the Company issued 8,300,000 options to a corporate advisor at an exercise price
of $0.60 following approval by shareholders at the Annual General Meeting on 24 October 2025.
Subsequent to period end, the Company issued 132,508 fully paid ordinary shares following
conversion of Performance Rights.
No other matters or circumstances have arisen since the end of the financial period and the date of
this report that has significantly affected, or may significantly affect the Group's operations, the results
of those operations, or the Group's state of affairs in future financial years.
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations
Act 2001 is set out on page 16.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of
the Corporations Act 2001.
On behalf of the directors,
Lee Rodne
Executive Chairman
25 February 2026
Brisbane
16
Lead Auditor’s Independence Declaration under Section 307C of
the Corporations Act 2001
To the directors of LTR Pharma Limited and its controlled entities
As lead auditor for the review of LTR Pharma Limited and its controlled entities for the half-year ended 31
December 2025, I declare that, to the best of my knowledge and belief, there have been:
— no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in
relation to the review; and
— no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of LTR Pharma Limited and the entities it controlled during the period.
William Buck Audit (WA) Pty Ltd
ABN 67 125 012 124
Amar Nathwani
Director
Dated this 25th day of February 2026
17
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
Consolidated Group Note Period Ended
31 December
2025 ($)
Period Ended
31 December
2024 ($)
Revenue and other income
Revenue 73,746 62,527
R&D rebate - 388,178
Interest income 513,314 554
Total revenue and other income 587,060 451,259
Expenses
Employee benefits expense 2 (1,388,221) (564,401)
Consultancy and legal fees 3 (291,242) (372,210)
Office and administrative costs (224,311) (180,270)
Research and development expense 4 (2,571,797) (830,076)
Advertising and investor relations expense (367,575) (291,601)
Share based payments 6, 12 (1,141,921) (390,243)
Equity accounting on investments in associates 9 (199,647) -
Currency losses (4,952) (13,285)
Depreciation expense (2,735) (1,008)
Other expenses (155,932) (213,198)
Total expenses (6,348,333) (2,856,292)
Loss before income tax (5,761,273) (2,405,033)
Income tax expense - -
Loss after income tax expense for the period (5,761,273) (2,405,033)
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Foreign currency translation difference (26,665) 3,118
Total comprehensive loss for the period (5,787,938) (2,401,915)
Cents Cents
Basic loss per share 5 (3.18) (1.57)
Diluted loss per share 5 (3.18) (1.57)
The above statement should be read in conjunction with the accompanying notes
18
Consolidated Statement
of Financial Position
Consolidated Group Note As at 31
December
2025 ($)
As at
30 June
2025 ($)
ASSETS
CURRENT ASSETS
Cash and cash equivalents 7 25,781,022 31,808,532
Trade and other receivables 8 507,323 246,555
Inventories 19,975 19,630
TOTAL CURRENT ASSETS 26,308,320 32,074,717
NON-CURRENT ASSETS
Property, plant and equipment 9,869 12,604
Investments in associates 9 1,004,496 124,143
TOTAL NON-CURRENT ASSETS 1,014,365 136,747
TOTAL ASSETS 27,322,685 32,211,464
LIABILITIES
CURRENT LIABILITIES
Trade and other payables 118,244 106,098
Other liabilities 10 339,568 594,476
TOTAL CURRENT LIABILITIES 457,812 700,574
TOTAL LIABILITIES 457,812 700,574
NET ASSETS 26,864,873 31,510,890
EQUITY
Issued capital 11 44,113,013 44,113,013
Foreign currency translation reserve 56,253 82,918
Share based payments reserve 12 3,527,751 2,385,830
Accumulated losses (20,832,144) (15,070,871)
TOTAL EQUITY 26,864,873 31,510,890
The above statement should be read in conjunction with the accompanying notes
19
Consolidated Statement
of Changes in Equity
Consolidated Group Note Ordinary
Share Capital
($)
Accumulated
losses
($)
Foreign
currency
translation
reserve ($)
Share based
payments
reserve ($)
Total
($)
Balance at 1 July 2024 10,743,013 (9,477,314) 91,598 1,583,315 2,940,612
Comprehensive income
Loss for the period - (2,405,033) - - (2,405,033)
Currency translation differences - - 3,118 - 3,118
Total comprehensive
income for the period - (2,405,033) 3,118 - (2,401,915)
Transactions with owners,
in their capacity as owners
Share based payments - - - 390,243 390,243
Share placements 35,500,000 - - - 35,500,000
Capital raising fees (2,130,000) - - - (2,130,000)
Total transactions with owners 33,370,000 - - 390,243 33,760,243
Balance at 31 December 2024 44,113,013 (11,882,347) 94,716 1,973,558 34,298,940
Consolidated Group Note Ordinary
Share Capital
($)
Accumulated
losses
($)
Foreign
currency
translation
reserve ($)
Share based
payments
reserve ($)
Total
($)
Balance at 1 July 2025 44,113,013 (15,070,871) 82,918 2,385,830 31,510,890
Comprehensive income
Loss for the period - (5,761,273) - - (5,761,273)
Currency translation differences - - (26,665) - (26,665)
Total comprehensive
loss for the period
- (5,761,273) (26,665) - (5,787,938)
Transactions with owners,
in their capacity as owners
Share based payments - - - 1,141,921 1,141,921
Total transactions with owners - - - 1,141,921 1,141,921
Balance at 31 December 2025 44,113,013 (20,832,144) 56,253 3,527,751 26,864,873
The above statement should be read in conjunction with the accompanying notes
20
Consolidated Statement of Cash Flows
Consolidated Group Note Period Ended
31 December
2025 ($)
Period Ended
31 December
2024 ($)
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers 65,546 52,800
R&D refund - 388,178
Interest income 513,314 554
Payments to suppliers and employees (5,494,753) (2,834,584)
Net cash (outflow) from operating activities (4,915,893) (2,393,052)
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for plant and equipment - (8,663)
Investments in associates (1,080,000) -
Net cash (outflow) from investing activities (1,080,000) (8,663)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Share issue transaction costs
-
-
35,500,000
(2,130,000)
Net cash inflow from financing activities - 33,370,000
Net (decrease)/increase in cash held (5,995,893) 30,968,285
Cash and cash equivalents at beginning of period 31,808,532 3,102,323
Effects of exchange rate changes on cash and cash equivalents (31,617) -
Cash and cash equivalents at end of period 7 25,781,022 34,070,608
21
Notes to the Financial Statements
Note 1. General information
Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with the
Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures
compliance with IFRS Accounting Standard IAS 34 Interim Financial Reporting. The half-year report does not
include notes of the type normally included in an annual financial report and should be read in conjunction
with the most recent annual financial report.
Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost. Cost is
based on the fair values of the consideration given in exchange for assets. All amounts are presented in
Australian dollars, unless otherwise noted. The accounting policies and methods of computation adopted in
the preparation of the half-year financial report are consistent with those adopted and disclosed in the
Company’s 2025 annual financial report for the financial year ended 30 June 2025.
In the current half year, the Group has adopted all of the new and revised Standards and Interpretations
issued by the AASB that are mandatory for the current annual reporting period. Any new or amended
Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. The
adoption resulted in no material impact. The accounting policies are consistent with Australian Accounting
Standards and with IFRS Accounting Standards.
Note 2. Employee benefits expense
Period ended
31 December 2025 ($)
Period ended
31 December 2024 ($)
Salaries and wages 1,197,078 497,752
Superannuation 96,536 38,927
Payroll tax 48,064 -
Leave entitlements 46,543 27,722
Total employee benefits expense 1,388,221 564,401
22
Note 3. Consultancy and legal fees
Period ended
31 December 2025 ($)
Period ended
31 December 2024 ($)
Consulting, accounting and audit fees 253,557 310,270
Legal fees 37,685 61,940
Total consultancy and legal fees 291,242 372,210
Note 4. Research and development expenses
Period ended
31 December 2025 ($)
Period ended
31 December 2024 ($)
Bioequivalence trial 216,399 15,112
SDS milestone payments expensed 333,224 112,366
Research and development expenses 2,022,174 702,598
Total research and development expenses 2,571,797 830,076
Note 5. Loss per share
Period ended
31 December 2025 ($)
Period ended
31 December 2024 ($)
Loss after income tax ($) (5,761,273) (2,405,033)
Weighted average number of ordinary shares
(number) 181,322,161 153,673,223
Basic earnings per share (cents) (3.18) (1.57)
Diluted earnings per share (cents) (3.18) (1.57)
Options are not considered to be dilutive therefore options are not included in the calculation of diluted loss
per share. As at the reporting date there are 25,491,390 options (June 2025: 14,150,054) issued. These are
options issued and currently in the money that could potentially dilute basic earning per shares in the future.
23
Note 6. Share based payments
(a) Share options
The LTR Pharma Employee Incentive Plan (EIP) has been approved by shareholders. Eligible employees
can participate in the Plan. The key terms of the EIP Options are outlined in the Company’s Annual Financial
Report for the year ended 30 June 2024.
The Company granted options under the EIP during the period as Long-Term incentive as well
as remuneration in kind for Directors, an employee and a joint venture partner.
Director options
Following approval by shareholders at the Annual General Meeting on 24 October 2025,
the Company granted 2,000,000 options to Lee Rodne (Executive Chairman), 1,000,000 options to
Maja McGuire (Non-Executive Director) and 1,000,000 options to Julian Chick (Non-Executive Director) at an
exercise price of $0.5075. The Options will vest in four equal tranches by each year of continuous service.
Corporate Advisor options
On 24 October 2025, the Company granted 8,300,000 options to a corporate advisor at an exercise price of $0.60.
The options vest over a period of 12 months for ongoing corporate broking services. At 31 December 2025,
the options have yet to be issued. The options were issued on 16 January 2026.
During the current half year, the Company also issued 7,321,336 options to various advisors. The details of
the options issued are detailed in Tranches 24 to 29 Advisor Options on the next page.
Fair value of options granted
The fair value of the Director options, Corporate Advisor options and Advisor options granted during the
period has been determined using a Binomial Tree Option pricing model or a Black-Scholes option pricing
model that consider the exercise price, the term of the option, the share price at grant date, expected price
volatility of the underlying share, the expected dividend yield and t he risk-free interest rate for the term of the
option based on government bonds. The expected price volatility is based on the historic volatility (based on
the remaining life of the options).
The inputs used in the measurement of the fair values of the above options at grant date are shown in the
below table.
Option Class
Tranche 22
Director Options
Tranche 23 Corporate
Advisor Options
Tranche 24
Advisor Options
Option pricing model used Black Scholes Black Scholes Binomial Tree
Quantity of options 4,000,000 8,300,000 300,000
Fair value per option $0.322 $0.105 $0.204
Key input assumptions:
Share price at grant $0.525 $0.35 $0.34
Exercise price $0.5075 $0.60 $0.325
Expected life 4 years 2 years 4 years
Risk free rate 3.57% 3.47% 3.47%
Expected Volatility 80% 80% 80%
Vested Nil Nil 300,000
24
Option Class
Tranche 25
Advisor Options
Tranche 26
Advisor Options
Tranche 27
Advisor Options
Option pricing model used Binomial Tree Binomial Tree Binomial Tree
Quantity of options 200,000 310,668 310,668
Fair value per option $0.192 $0.289 $0.302
Key input assumptions:
Share price at grant $0.34 $0.445 $0.445
Exercise price $0.406 $0.355 $0.33
Expected life 4 years 4 years 4 years
Risk free rate 3.57% 3.57% 3.57%
Expected Volatility 80% 80% 80%
Vested 200,000 310,668 310,668
Option Class
Tranche 28
Advisor Options
Tranche 29
Advisor Options
Option pricing model used Black Scholes Binomial Tree
Quantity of options 6,000,000 200,000
Fair value per option $0.314 $0.271
Key input assumptions:
Share price at grant $0.42 $0.47
Exercise price $0.478 $0.501
Expected life 3 years 4 years
Risk free rate 3.39% 3.57%
Expected Volatility 80% 80%
Vested 1,500,000 Nil
The fair value of the Director options, the Corporate Advisor options and Advisor options of $979,827
have been expensed to the Consolidated Statement of Profit or Loss or Other Comprehensive Income during
the period.
Fair value of options granted during the previous period
The fair value of previously granted Director options, Advisor, Executive and SDS options of $112,775 have been
expensed to the Consolidated Statement of Profit or Loss or Other Comprehensive Income during the period.
25
(b) Performance rights
Performance rights were issued to eligible participants under the EIP. The key terms of the EIP Performance
Rights are outlined in the Company’s Annual Financial Report for the year ended 30 June 2024.
During the current period, the Company issued 1,365,327 performance rights to employees and advisors with
shares being provided at nil issue price on specific vesting conditions being achieved. The participants need
to continue to be a member of the ESS scheme over the vesting period.
The Board or its delegate will assess performance against the vesting conditions at each reporting date and
determine the percentage of Performance Rights that will vest. Any Performance rights that do not vest will
automatically lapse (unless the Board resolves otherwise).
Performance Rights Class
Tranche 30
Performance Rights
Option pricing model used Fair value of ordinary shares
Quantity of performance rights 576,924
Fair value per right $0.425
Grant Date 6 November 2025
Expiry Date 30 June 2029
Vesting Period 1 January 2026 to 30 June 2029
Key input assumptions
Estimated number of rights expected to vest Nil
Share Price at grant date $0.425
Vesting Conditions
Total Revenue Growth ≥20% quarter over quarter
Achieve ≥ $20K/monthly attributable revenue from JV by 30 June 2026
Dispensed unit numbers ≥20% quarter over quarter
HCP Network Growth
ROXUS US Launch
Clinical Pipeline: 2 Pipeline Products
FDA Regulatory Study
FDA Secondary Study
Clinical Evidence: ≥ 3 Publications
Vested No
26
Note 6. Share based payments (continued)
(b) Performance rights (continued)
Fair value of equity instruments granted during the period (continued)
Performance Rights Class
Tranche 31
Performance Rights
Option pricing model used Fair value of ordinary shares
Quantity of performance rights 352,884
Fair value per right $0.44
Grant Date 7 November 2025
Expiry Date 30 June 2029
Vesting Period 1 January 2026 to 30 June 2029
Key input assumptions
Estimated number of rights expected to vest 8% - 22.5%
Share Price at grant date $0.44
Vesting Conditions
Achieve 20% compound growth per quarter in dispensed SPONTAN SAS units
Achieve 20% compound growth per quarter in the HCP network prescribing SPONTAN via SAS program
Develop and Execute Medical Affairs Plan for 2025-26 FY
Management and Support of the National MSL team
Develop and Present a Monthly Medical Affairs Summary
Drive > 100 new patients per quarter to prescriber platforms through digital engagement strategies
Engage and drive investor traffic to LTR investor hub through digital channels
Implement a monthly reporting system to provide key metrics
Provide the MSL, Corporate and USA based teams with strategic marketing direction and resources
Implement 5ml SPONTAN launch into SAS program
Increase in Prescribed Units
Expansion of HCP Network
Medical/Clinical Support
Implementation of the 2025/2026 national MSL action plan into the targeted region
Provide support to HCPS for accessing SPONTAN via the TGA SAS Cat B and AP programs
27
Note 6. Share based payments (continued)
(b) Performance rights (continued)
Fair value of equity instruments granted during
Share your feedback
Discover